DLC Settlement Calculator

What's Your Payout
at Settlement?

Slide the BTC settlement price to see exactly what each side of a Cadena loan receives from the DLC when it matures — in BTC and USD, across every possible price scenario.

Loan Setup
Set the terms at inception.
Loan Amount (USD)$50,000
$1K$1M
Interest Rate8.0%
2%18%
BTC Price at Inception$77,000
$30K$200K
Fixed terms: 50% LTV, 1-year term, 1% Cadena fee, no liquidations.
Create Your Loan on Cadena →
Settlement Price
Drag to see your payout at any final BTC price.
BTC Price at Maturity$77,000 (+0%)
−70%Flat+300%
You Receive (Borrower)
0.7078 BTC
≈ $54,500 at settlement
vs. BTC Locked
−0.0519 BTC
vs. USD Contributed
−$4,000
Borrower BTC Payout vs. Settlement Price
Inception $77,000 Locked 0.7597 BTC 0.00000.66621.2259 $23K $166K $308K
Your BTC payout Your BTC locked at inception Current settlement price
Borrower Payout — Reference Points
ScenarioBTC PriceYou ReceiveUSD Value
Bear −50% $38,500 0.0065 BTC $250
Bear −30% $53,900 0.4072 BTC $21,950
Bear −10% $69,300 0.6299 BTC $43,650
Flat $77,000 0.7078 BTC $54,500
Bull +30% $100,100 0.8696 BTC $87,050
Bull +50% $115,500 0.9416 BTC $108,750
Bull +100% $154,000 1.0584 BTC $163,000
Bull +200% $231,000 1.1753 BTC $271,500